INBK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	226.99M EUR	242.79M EUR	177.65M EUR	181.3M EUR
Enterprise Value	165.25M EUR	176.95M EUR	-79.11M EUR	79.49M EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	5.91x	--	--	--
Price to Sales	4.12x	1.96x	1.52x	2.39x
Price to Book	0.62x	0.67x	0.49x	0.5x
EV/Revenue	3x	1.43x	-0.68x	1.05x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	1.52x	3.96x	--
EV/FCF	--	1.11x	-1.76x	--
FCF Yield	--	65.86%	25.24%	-16.78%