INGM Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	6.38B EUR	6.33B EUR	5.4B EUR
Enterprise Value	9.8B EUR	9.76B EUR	8.29B EUR
Valuation Multiples
Trailing P/E	15.15x	14.69x	15.1x
Forward P/E	7.39x	--	--
Price to Sales	0.11x	0.11x	0.1x
Price to Book	1.49x	1.48x	1.28x
EV/Revenue	0.18x	0.17x	0.15x
EV/EBITDA	7.71x	7.28x	6.69x
Price to FCF (P/FCF)	16.12x	--	3,970.35x
EV/FCF	24.77x	--	6,094.75x
FCF Yield	6.21%	-3.66%	0.03%