ITMG.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	27.98T EUR	24.29T EUR	33.14T EUR	24.59T EUR
Enterprise Value	27.98T EUR	24.29T EUR	33.14T EUR	24.58T EUR
Valuation Multiples
Trailing P/E	7.92x	117,920.83x	183,453.78x	195,161.11x
Forward P/E	6.17x	--	--	--
Price to Sales	14,260.16x	12,377.53x	17,477.55x	17,578.43x
Price to Book	14,727.22x	12,779.6x	17,285.15x	12,950.48x
EV/Revenue	14,259.8x	12,377.21x	17,477.2x	17,577.91x
EV/EBITDA	95,238.56x	68,689.1x	99,266.76x	100,674.5x
Price to FCF (P/FCF)	137,697.72x	--	159,815.86x	159,349.19x
EV/FCF	137,694.3x	--	159,812.65x	159,344.53x
FCF Yield	0%	-0%	0%	0%