JILL Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q3 '26 31.07.2026	Q2 '26 30.04.2026	Q1 '26 31.01.2026	Q4 '25 31.10.2025
Market & Enterprise Value
Market Cap	364.29M EUR	270.73M EUR	190.48M EUR	232.04M EUR	227.79M EUR
Enterprise Value	506.2M EUR	413.23M EUR	372.66M EUR	415.83M EUR	393.92M EUR
Valuation Multiples
Trailing P/E	13.62x	9.97x	9.12x	14.32x	11.55x
Forward P/E	9.88x	--	--	--	--
Price to Sales	0.62x	0.46x	0.32x	0.52x	0.75x
Price to Book	2.6x	1.94x	1.53x	1.91x	1.77x
EV/Revenue	0.86x	0.7x	0.63x	0.94x	1.29x
EV/EBITDA	8.96x	5.74x	5.82x	8.4x	9.1x
Price to FCF (P/FCF)	11.03x	5.77x	9.76x	11.25x	7.05x
EV/FCF	15.32x	8.8x	19.1x	20.17x	12.19x
FCF Yield	9.07%	17.34%	10.24%	8.88%	14.19%