KRNY Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	572.98M EUR	595.81M EUR	475.14M EUR	465.96M EUR
Enterprise Value	1.61B EUR	1.63B EUR	1.41B EUR	1.41B EUR
Valuation Multiples
Trailing P/E	15.91x	16.43x	13.25x	18.11x
Forward P/E	9.12x	--	--	--
Price to Sales	3.25x	3.35x	2.74x	3.64x
Price to Book	0.75x	0.78x	0.62x	0.62x
EV/Revenue	9.15x	9.16x	8.15x	11.05x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	16.89x	15.84x	20.82x
EV/FCF	--	46.24x	47.04x	63.16x
FCF Yield	--	5.92%	6.31%	4.8%