LIVEPOLC-1.MX Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	137.72B EUR	136.92B EUR	144.29B EUR	134.22B EUR
Enterprise Value	172.3B EUR	170.2B EUR	176.64B EUR	165.78B EUR
Valuation Multiples
Trailing P/E	7.4x	9.36x	11.27x	10.17x
Forward P/E	6.03x	--	--	--
Price to Sales	0.6x	0.75x	0.8x	0.74x
Price to Book	0.76x	0.76x	0.8x	0.75x
EV/Revenue	0.75x	0.94x	0.98x	0.92x
EV/EBITDA	5.29x	5.82x	6.59x	6.05x
Price to FCF (P/FCF)	6.89x	5.53x	9.23x	20.5x
EV/FCF	8.62x	6.87x	11.3x	25.32x
FCF Yield	14.52%	18.1%	10.83%	4.88%