LSIP.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	10.13T EUR	8.66T EUR	9.82T EUR
Enterprise Value	1.75T EUR	289.58B EUR	1.99T EUR
Valuation Multiples
Trailing P/E	4.91x	4.67x	5.61x
Forward P/E	8.01x	--	--
Price to Sales	1.72x	1.64x	1.89x
Price to Book	0.71x	0.6x	0.68x
EV/Revenue	0.3x	0.05x	0.38x
EV/EBITDA	0.72x	0.13x	0.95x
Price to FCF (P/FCF)	6.29x	5.54x	4.93x
EV/FCF	1.09x	0.19x	1x
FCF Yield	15.91%	18.06%	20.3%