LUOTEA.HE Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	67.98M EUR	67.68M EUR	95.17M EUR	92.47M EUR
Enterprise Value	77.21M EUR	76.98M EUR	101.57M EUR	96.57M EUR
Valuation Multiples
Trailing P/E	6.58x	0.49x	0.66x	0.62x
Forward P/E	7.1x	--	--	--
Price to Sales	0.2x	0.26x	0.36x	0.35x
Price to Book	1.8x	1.79x	2.37x	2.25x
EV/Revenue	0.22x	0.29x	0.39x	0.37x
EV/EBITDA	7.22x	5.1x	3.73x	2.54x
Price to FCF (P/FCF)	--	1.97x	2.3x	2.14x
EV/FCF	--	2.24x	2.45x	2.24x
FCF Yield	-3.29%	50.68%	43.5%	46.72%