MVST Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	222.49M EUR	449.9M EUR	499.74M EUR	929M EUR
Enterprise Value	289.74M EUR	515.12M EUR	699.59M EUR	1.21B EUR
Valuation Multiples
Trailing P/E	--	8.77x	--	--
Forward P/E	4.82x	--	--	--
Price to Sales	0.61x	1.22x	1.34x	2.99x
Price to Book	0.41x	0.83x	1.07x	2.26x
EV/Revenue	0.79x	1.4x	1.88x	3.89x
EV/EBITDA	7.1x	847.23x	59.08x	107.34x
Price to FCF (P/FCF)	3.51x	--	19.52x	18.13x
EV/FCF	4.57x	--	27.33x	23.58x
FCF Yield	28.49%	-6.78%	5.12%	5.52%