NETC.CO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	15.14B EUR	13.32B EUR	17.68B EUR	16.39B EUR
Enterprise Value	--	17.52B EUR	21.65B EUR	19.74B EUR
Valuation Multiples
Trailing P/E	37.55x	27.29x	50.98x	50.47x
Forward P/E	14.45x	--	--	--
Price to Sales	1.63x	1.87x	2.76x	2.86x
Price to Book	4.47x	3.89x	5.19x	4.7x
EV/Revenue	--	2.45x	3.39x	3.45x
EV/EBITDA	--	14.29x	24.15x	22.94x
Price to FCF (P/FCF)	19.56x	245.68x	459.11x	39.83x
EV/FCF	--	323.19x	562.3x	47.98x
FCF Yield	5.11%	0.41%	0.22%	2.51%