NP3.ST Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	13.53B EUR	16.43B EUR	15.09B EUR
Enterprise Value	29.3B EUR	32.16B EUR	29.33B EUR
Valuation Multiples
Trailing P/E	9.64x	11.76x	11.47x
Forward P/E	16.32x	--	--
Price to Sales	5.67x	6.9x	6.53x
Price to Book	1.2x	1.46x	1.36x
EV/Revenue	12.28x	13.52x	12.7x
EV/EBITDA	17.06x	12.96x	13.02x
Price to FCF (P/FCF)	18.07x	29.33x	25.53x
EV/FCF	39.13x	57.42x	49.62x
FCF Yield	5.54%	3.41%	3.92%