OPCH Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.65B EUR	3.14B EUR	4.23B EUR	5B EUR
Enterprise Value	5.73B EUR	4.22B EUR	5.32B EUR	6.04B EUR
Valuation Multiples
Trailing P/E	23.54x	14.99x	20.5x	31.07x
Forward P/E	14.92x	--	--	--
Price to Sales	0.82x	0.55x	0.75x	1.16x
Price to Book	3.69x	2.49x	3.13x	3.77x
EV/Revenue	1.01x	0.74x	0.94x	1.4x
EV/EBITDA	14.13x	10.25x	13.13x	19.17x
Price to FCF (P/FCF)	18.18x	10.34x	19.88x	21.38x
EV/FCF	22.36x	13.87x	25.02x	25.83x
FCF Yield	5.5%	9.67%	5.03%	4.68%