OPHC Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	109.88M EUR	72.07M EUR	62.05M EUR	49.02M EUR
Enterprise Value	112.52M EUR	-32.62M EUR	-35.32M EUR	-12.79M EUR
Valuation Multiples
Trailing P/E	10x	3.52x	3.56x	3.84x
Forward P/E	6.44x	--	--	--
Price to Sales	1.93x	1.23x	1.16x	1.27x
Price to Book	1.54x	0.54x	0.49x	0.4x
EV/Revenue	1.98x	-0.55x	-0.66x	-0.33x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	2.83x	2.88x	3.48x
EV/FCF	--	-1.28x	-1.64x	-0.91x
FCF Yield	--	35.34%	34.69%	28.75%