OPTU Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	354.54M EUR	569.21M EUR	619.17M EUR	776.22M EUR
Enterprise Value	26.42B EUR	26.06B EUR	26.26B EUR	26.22B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	-0.77x	--	--	--
Price to Sales	0.04x	0.07x	0.07x	0.12x
Price to Book	--	--	--	--
EV/Revenue	3.15x	3.11x	3.09x	4.07x
EV/EBITDA	8.74x	8.01x	8.06x	10.55x
Price to FCF (P/FCF)	--	--	--	15.2x
EV/FCF	--	--	--	513.38x
FCF Yield	-47.59%	-36.31%	-13.95%	6.58%