OSCR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	10.3B EUR	8.8B EUR	3.43B EUR	4.28B EUR
Enterprise Value	2.14B EUR	5.16B EUR	-943.09M EUR	1.93B EUR
Valuation Multiples
Trailing P/E	25.87x	15.98x	--	--
Forward P/E	15.41x	--	--	--
Price to Sales	0.67x	0.57x	0.26x	0.49x
Price to Book	5.01x	4.29x	2.06x	4.38x
EV/Revenue	0.14x	0.34x	-0.07x	0.22x
EV/EBITDA	3.25x	--	--	--
Price to FCF (P/FCF)	14.87x	2.01x	1.23x	22.64x
EV/FCF	3.08x	1.18x	-0.34x	10.23x
FCF Yield	6.72%	49.76%	81.58%	4.42%