PEY.TO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.99B EUR	4.87B EUR	5.57B EUR	4.62B EUR
Enterprise Value	6.01B EUR	5.87B EUR	6.6B EUR	5.75B EUR
Valuation Multiples
Trailing P/E	10.2x	9.85x	11.71x	15.17x
Forward P/E	11.24x	--	--	--
Price to Sales	4.07x	3.85x	4.62x	5.83x
Price to Book	1.64x	1.6x	1.87x	1.62x
EV/Revenue	4.89x	4.64x	5.48x	7.26x
EV/EBITDA	5.39x	6.56x	7.75x	10.85x
Price to FCF (P/FCF)	13.39x	10.68x	14.34x	17.27x
EV/FCF	16.11x	12.88x	17x	21.49x
FCF Yield	7.47%	9.36%	6.97%	5.79%