RATU.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	10.97T EUR	12.54T EUR	13.12T EUR	26.64T EUR
Enterprise Value	10.97T EUR	12.54T EUR	13.12T EUR	26.64T EUR
Valuation Multiples
Trailing P/E	29.35x	565,857.26x	979,167.28x	2,852,602.26x
Forward P/E	--	--	--	--
Price to Sales	220,217.19x	251,832.52x	278,638.66x	738,754.98x
Price to Book	192,380.95x	221,407.57x	246,647.87x	542,297.56x
EV/Revenue	220,219.3x	251,834.48x	278,638.28x	738,754.7x
EV/EBITDA	401,628.47x	334,636.9x	504,880.55x	1,403,393.34x
Price to FCF (P/FCF)	777,817.52x	778,906.8x	1,294,525.61x	3,631,442.04x
EV/FCF	777,825.03x	778,912.87x	1,294,523.83x	3,631,440.67x
FCF Yield	0%	0%	0%	0%