RDOR3.SA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	99.4B EUR	75.68B EUR	85.7B EUR	89.6B EUR
Enterprise Value	115.65B EUR	127.54B EUR	132.76B EUR	135.86B EUR
Valuation Multiples
Trailing P/E	20.8x	22.6x	27.28x	27.87x
Forward P/E	17.04x	--	--	--
Price to Sales	1.72x	1.74x	2.01x	2.17x
Price to Book	4.81x	3.65x	4.34x	4.63x
EV/Revenue	2x	2.94x	3.11x	3.29x
EV/EBITDA	9.18x	9.47x	10.36x	11.2x
Price to FCF (P/FCF)	32.98x	--	--	--
EV/FCF	38.37x	--	--	--
FCF Yield	3.03%	-3.7%	-3.74%	-1.32%