RGEN Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	11.04B EUR	7.7B EUR	6.64B EUR	9.23B EUR
Enterprise Value	9.13B EUR	7.78B EUR	6.75B EUR	9.35B EUR
Valuation Multiples
Trailing P/E	238.19x	185.34x	129.29x	214.32x
Forward P/E	65.78x	--	--	--
Price to Sales	14.06x	9.81x	8.71x	16.22x
Price to Book	4.65x	3.65x	3.16x	4.38x
EV/Revenue	11.63x	9.91x	8.84x	16.44x
EV/EBITDA	63.34x	48.79x	44x	82.95x
Price to FCF (P/FCF)	97.33x	69.89x	63.61x	113.79x
EV/FCF	80.47x	70.66x	64.62x	115.31x
FCF Yield	1.03%	1.43%	1.57%	0.88%