SCC.BK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	321.6B EUR	292.8B EUR	248.4B EUR	220.2B EUR
Enterprise Value	624.02B EUR	559.24B EUR	543.54B EUR	519.23B EUR
Valuation Multiples
Trailing P/E	23.2x	21.86x	12.94x	16.97x
Forward P/E	19.14x	--	--	--
Price to Sales	0.63x	0.58x	0.5x	0.59x
Price to Book	0.89x	0.81x	0.71x	0.65x
EV/Revenue	1.23x	1.1x	1.1x	1.39x
EV/EBITDA	16.74x	11.61x	9.68x	13.79x
Price to FCF (P/FCF)	12.98x	16.76x	13.94x	19.52x
EV/FCF	25.18x	32.02x	30.5x	46.02x
FCF Yield	7.71%	5.96%	7.17%	5.12%