SEM.LS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.53B EUR	1.77B EUR	1.67B EUR
Enterprise Value	1.99B EUR	1.87B EUR	2.81B EUR
Valuation Multiples
Trailing P/E	147.23x	3.06x	15.64x
Forward P/E	10x	--	--
Price to Sales	0.75x	1.53x	1.35x
Price to Book	0.64x	0.74x	0.96x
EV/Revenue	0.98x	1.62x	2.28x
EV/EBITDA	7.2x	6.49x	8.49x
Price to FCF (P/FCF)	--	9.02x	6.03x
EV/FCF	--	9.54x	10.16x
FCF Yield	--	11.08%	16.59%