SHAK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	2.87B EUR	2.26B EUR	3.57B EUR
Enterprise Value	3.39B EUR	2.91B EUR	4.19B EUR
Valuation Multiples
Trailing P/E	70.42x	56.93x	86.67x
Forward P/E	47.17x	--	--
Price to Sales	1.85x	1.46x	2.39x
Price to Book	4.96x	4.15x	6.79x
EV/Revenue	2.19x	1.87x	2.81x
EV/EBITDA	19.68x	13.87x	20.35x
Price to FCF (P/FCF)	--	--	224.05x
EV/FCF	--	--	263.2x
FCF Yield	-1.45%	-0.52%	0.45%