STAA.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	13.51T EUR	14.01T EUR	14.55T EUR
Enterprise Value	14.22T EUR	13.07T EUR	14.36T EUR
Valuation Multiples
Trailing P/E	7.95x	13.03x	13.4x
Forward P/E	--	--	--
Price to Sales	1.11x	1.86x	2.17x
Price to Book	2.11x	2.07x	2.25x
EV/Revenue	1.17x	1.74x	2.14x
EV/EBITDA	4.96x	7.95x	8.67x
Price to FCF (P/FCF)	17.44x	13.66x	21.37x
EV/FCF	18.36x	12.74x	21.08x
FCF Yield	5.73%	7.32%	4.68%