SZU.F Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 31.05.2026	Q1 '26 28.02.2026
Market & Enterprise Value
Market Cap	2.49B EUR	2.32B EUR	2.07B EUR
Enterprise Value	5.63B EUR	2.32B EUR	3.85B EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	16.9x	--	--
Price to Sales	0.3x	0.28x	0.24x
Price to Book	1.14x	0.8x	0.72x
EV/Revenue	0.68x	0.28x	0.45x
EV/EBITDA	8.99x	--	--
Price to FCF (P/FCF)	12.18x	--	--
EV/FCF	27.52x	--	--
FCF Yield	8.21%	-9.79%	-4.24%