TAPG.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	39.9T EUR	28.69T EUR	37.72T EUR
Enterprise Value	39.27T EUR	28.06T EUR	36.01T EUR
Valuation Multiples
Trailing P/E	9.86x	7.26x	10.91x
Forward P/E	--	--	--
Price to Sales	3.4x	2.4x	3.37x
Price to Book	3.49x	2.51x	3.16x
EV/Revenue	3.34x	2.35x	3.22x
EV/EBITDA	8.3x	5.39x	7.88x
Price to FCF (P/FCF)	16.5x	10.34x	14.31x
EV/FCF	16.24x	10.11x	13.66x
FCF Yield	6.06%	9.67%	6.99%