TINS.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	33.14T EUR	24.35T EUR	24.88T EUR
Enterprise Value	29.87T EUR	21.06T EUR	22.83T EUR
Valuation Multiples
Trailing P/E	8.9x	6.75x	9.9x
Forward P/E	23.82x	--	--
Price to Sales	1.87x	1.39x	1.7x
Price to Book	3.14x	2.31x	2.5x
EV/Revenue	1.68x	1.2x	1.56x
EV/EBITDA	5.29x	4.3x	6.56x
Price to FCF (P/FCF)	10.76x	5.25x	7.01x
EV/FCF	9.7x	4.54x	6.43x
FCF Yield	9.29%	19.03%	14.26%