UONEK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	17.71M EUR	21.1M EUR	24.62M EUR	38.83M EUR
Enterprise Value	464.91M EUR	465.53M EUR	461.92M EUR	492.3M EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	--	--	--	--
Price to Sales	0.05x	0.06x	0.07x	0.14x
Price to Book	1.08x	1.29x	1.07x	1.58x
EV/Revenue	1.31x	1.32x	1.28x	1.74x
EV/EBITDA	14.8x	6.23x	5.84x	7.59x
Price to FCF (P/FCF)	0.51x	--	1.86x	--
EV/FCF	13.41x	--	34.81x	--
FCF Yield	195.75%	-3.63%	53.9%	-14.04%