VSURE.ST Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	8.36B EUR	10.09B EUR	9.2B EUR
Enterprise Value	13.55B EUR	15.26B EUR	14.43B EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	12.03x	--	--
Price to Sales	2.12x	2.56x	2.4x
Price to Book	0.94x	1.13x	1.04x
EV/Revenue	3.44x	3.88x	3.76x
EV/EBITDA	10.14x	9.46x	8.96x
Price to FCF (P/FCF)	64.11x	23.98x	25.47x
EV/FCF	103.82x	36.26x	39.94x
FCF Yield	1.56%	4.17%	3.93%