WOOF Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q3 '26 31.07.2026	Q2 '26 30.04.2026	Q1 '26 31.01.2026	Q4 '25 31.10.2025
Market & Enterprise Value
Market Cap	638.72M EUR	798.05M EUR	809.81M EUR	757.26M EUR	893.22M EUR
Enterprise Value	3.17B EUR	3.33B EUR	3.43B EUR	3.37B EUR	3.63B EUR
Valuation Multiples
Trailing P/E	22.3x	26.37x	145.1x	36.54x	38.33x
Forward P/E	8.34x	--	--	--	--
Price to Sales	0.11x	0.13x	0.14x	0.17x	0.3x
Price to Book	0.53x	0.66x	0.7x	0.65x	0.77x
EV/Revenue	0.53x	0.56x	0.57x	0.75x	1.23x
EV/EBITDA	9.54x	9.84x	10.37x	13.18x	20.88x
Price to FCF (P/FCF)	3.98x	3.36x	5.01x	3.28x	7.81x
EV/FCF	19.73x	13.98x	21.2x	14.58x	31.68x
FCF Yield	25.15%	29.8%	19.97%	30.48%	12.81%