000025.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	6.66B EUR	5.81B EUR	6.91B EUR
Enterprise Value	6.43B EUR	5.8B EUR	6.75B EUR
Valuation Multiples
Trailing P/E	46.85x	37.8x	50.6x
Forward P/E	--	--	--
Price to Sales	7.61x	5.11x	5.11x
Price to Book	3.49x	3.04x	3.72x
EV/Revenue	7.35x	5.1x	4.99x
EV/EBITDA	31.88x	28.1x	37.97x
Price to FCF (P/FCF)	60.51x	11.77x	17.1x
EV/FCF	58.4x	11.74x	16.71x
FCF Yield	1.65%	8.5%	5.85%