000725.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	5.65T EUR	5.85T EUR	8.06T EUR	6.16T EUR
Enterprise Value	8.22T EUR	6.86T EUR	8.96T EUR	5.3T EUR
Valuation Multiples
Trailing P/E	--	13.04x	18.94x	24.43x
Forward P/E	--	--	--	--
Price to Sales	0.19x	0.2x	0.27x	0.26x
Price to Book	--	0.63x	0.88x	0.75x
EV/Revenue	0.28x	0.24x	0.3x	0.22x
EV/EBITDA	9.71x	5.94x	7.57x	6.52x
Price to FCF (P/FCF)	--	--	--	16.97x
EV/FCF	--	--	--	14.61x
FCF Yield	-13.7%	-13.55%	-15.97%	5.89%