000815.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	17.05T EUR	17.39T EUR	14.48T EUR	15.04T EUR
Enterprise Value	-60.57T EUR	16.41T EUR	13.51T EUR	13.45T EUR
Valuation Multiples
Trailing P/E	--	8.11x	7.08x	10.66x
Forward P/E	--	--	--	--
Price to Sales	0.8x	0.82x	0.7x	0.97x
Price to Book	--	0.48x	0.6x	0.71x
EV/Revenue	-2.84x	0.78x	0.65x	0.87x
EV/EBITDA	-24.13x	--	--	--
Price to FCF (P/FCF)	--	9.89x	5.02x	4.49x
EV/FCF	--	9.34x	4.68x	4.02x
FCF Yield	-130.91%	10.11%	19.92%	22.26%