000882.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	4.22B EUR	3.53B EUR	4.49B EUR
Enterprise Value	7.2B EUR	7.06B EUR	7.76B EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	11x	--	--
Price to Sales	3.74x	3.18x	3.84x
Price to Book	0.66x	0.56x	0.69x
EV/Revenue	6.38x	6.35x	6.63x
EV/EBITDA	71.84x	--	85.99x
Price to FCF (P/FCF)	--	10.2x	12.28x
EV/FCF	--	20.4x	21.22x
FCF Yield	-10.6%	9.8%	8.14%