000915.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	5.68B EUR	6.63B EUR	7.31B EUR
Enterprise Value	4.64B EUR	5.53B EUR	5.25B EUR
Valuation Multiples
Trailing P/E	13.53x	13.12x	12.71x
Forward P/E	10.44x	--	--
Price to Sales	2.98x	3.27x	3.31x
Price to Book	2.17x	2.54x	2.46x
EV/Revenue	2.43x	2.73x	2.38x
EV/EBITDA	4.9x	4.83x	3.97x
Price to FCF (P/FCF)	19.45x	8.12x	7.73x
EV/FCF	15.88x	6.77x	5.55x
FCF Yield	5.14%	12.32%	12.94%