000935.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	14.89B EUR	19.92B EUR	19.06B EUR	18.96B EUR
Enterprise Value	15.31B EUR	20.42B EUR	19.69B EUR	19.48B EUR
Valuation Multiples
Trailing P/E	108.33x	--	252.26x	142.24x
Forward P/E	5.54x	--	--	--
Price to Sales	13.43x	24.26x	22.16x	20.66x
Price to Book	1.91x	2.57x	2.43x	2.44x
EV/Revenue	13.81x	24.87x	22.89x	21.23x
EV/EBITDA	50.58x	78.66x	99.53x	125.49x
Price to FCF (P/FCF)	52.56x	699.34x	157.57x	83.89x
EV/FCF	54.06x	717.1x	162.78x	86.18x
FCF Yield	1.9%	0.14%	0.63%	1.19%