000936.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	4.97B EUR	4.7B EUR	6.34B EUR
Enterprise Value	5.18B EUR	5.13B EUR	6.72B EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	16.03x	--	--
Price to Sales	1.35x	1.27x	1.82x
Price to Book	1.01x	0.96x	1.24x
EV/Revenue	1.4x	1.39x	1.92x
EV/EBITDA	19.66x	740.18x	866.27x
Price to FCF (P/FCF)	--	39.29x	40.64x
EV/FCF	--	42.93x	43.05x
FCF Yield	-20.52%	2.55%	2.46%