000957.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	5.79B EUR	5.55B EUR	6.83B EUR
Enterprise Value	1.17B EUR	1.13B EUR	3.38B EUR
Valuation Multiples
Trailing P/E	12.05x	11.57x	18.33x
Forward P/E	16.83x	--	--
Price to Sales	0.78x	0.7x	0.92x
Price to Book	1.69x	1.64x	2.12x
EV/Revenue	0.16x	0.14x	0.46x
EV/EBITDA	2x	1.91x	5.87x
Price to FCF (P/FCF)	2.54x	2.41x	5.31x
EV/FCF	0.51x	0.49x	2.62x
FCF Yield	39.39%	41.52%	18.83%