001450.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	3.74T EUR	2.7T EUR	2.47T EUR	2.42T EUR
Enterprise Value	-25.73T EUR	3.77T EUR	4.17T EUR	3.91T EUR
Valuation Multiples
Trailing P/E	--	2.31x	2.34x	2.96x
Forward P/E	--	--	--	--
Price to Sales	0.24x	0.17x	0.16x	0.21x
Price to Book	--	0.41x	0.44x	0.47x
EV/Revenue	-1.63x	0.24x	0.27x	0.33x
EV/EBITDA	-26.18x	--	--	--
Price to FCF (P/FCF)	1.26x	0.84x	0.66x	0.7x
EV/FCF	-8.7x	1.17x	1.11x	1.13x
FCF Yield	79.1%	119.33%	151.83%	143.65%