002020.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	10.22B EUR	10.75B EUR	13.54B EUR
Enterprise Value	7.79B EUR	10.48B EUR	13.29B EUR
Valuation Multiples
Trailing P/E	13.34x	14.18x	18.4x
Forward P/E	11.75x	--	--
Price to Sales	2.53x	2.64x	3.42x
Price to Book	1.62x	1.79x	2.22x
EV/Revenue	1.93x	2.58x	3.36x
EV/EBITDA	7.65x	10.91x	15.17x
Price to FCF (P/FCF)	13.37x	15.77x	27.9x
EV/FCF	10.18x	15.37x	27.4x
FCF Yield	7.48%	6.34%	3.58%