002043.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	10.27B EUR	9.19B EUR	12.75B EUR
Enterprise Value	7.73B EUR	6.97B EUR	10.86B EUR
Valuation Multiples
Trailing P/E	14.92x	18.88x	26.07x
Forward P/E	12.38x	--	--
Price to Sales	1.08x	1x	1.62x
Price to Book	3.08x	2.79x	3.7x
EV/Revenue	0.81x	0.76x	1.38x
EV/EBITDA	9.44x	6.84x	12.09x
Price to FCF (P/FCF)	13.73x	6.38x	--
EV/FCF	10.33x	4.84x	--
FCF Yield	7.28%	15.68%	-1.33%