002064.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	50.62B EUR	47.09B EUR	50.92B EUR
Enterprise Value	41.42B EUR	42.71B EUR	46.32B EUR
Valuation Multiples
Trailing P/E	17.89x	16.48x	24.86x
Forward P/E	11.46x	--	--
Price to Sales	1.93x	1.81x	2.04x
Price to Book	1.76x	1.64x	1.82x
EV/Revenue	1.58x	1.64x	1.85x
EV/EBITDA	8.57x	12.48x	18.83x
Price to FCF (P/FCF)	20.27x	27.75x	51.11x
EV/FCF	16.59x	25.17x	46.5x
FCF Yield	4.93%	3.6%	1.96%