002101.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	5.68B EUR	6.32B EUR	7.27B EUR
Enterprise Value	5.32B EUR	6.27B EUR	6.41B EUR
Valuation Multiples
Trailing P/E	19.48x	24.21x	28.02x
Forward P/E	10.58x	--	--
Price to Sales	0.62x	0.71x	0.83x
Price to Book	0.72x	0.81x	0.91x
EV/Revenue	0.58x	0.7x	0.73x
EV/EBITDA	6.71x	17.56x	17.47x
Price to FCF (P/FCF)	12.11x	--	--
EV/FCF	11.33x	--	--
FCF Yield	8.26%	-0.49%	-10.09%