002206.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	5.72B EUR	6.01B EUR	7.04B EUR
Enterprise Value	6.22B EUR	6.82B EUR	8.03B EUR
Valuation Multiples
Trailing P/E	10.93x	10.9x	13.58x
Forward P/E	11.18x	--	--
Price to Sales	1.03x	1.09x	1.25x
Price to Book	1.4x	1.5x	1.71x
EV/Revenue	1.12x	1.24x	1.42x
EV/EBITDA	6.1x	9.55x	11.68x
Price to FCF (P/FCF)	10.43x	15.22x	20.98x
EV/FCF	11.35x	17.26x	23.94x
FCF Yield	9.59%	6.57%	4.77%