002250.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	13.14B EUR	12.3B EUR	14.9B EUR	12.04B EUR
Enterprise Value	15.46B EUR	14.44B EUR	17.66B EUR	14.38B EUR
Valuation Multiples
Trailing P/E	26.07x	29.69x	46.24x	44.58x
Forward P/E	18.02x	--	--	--
Price to Sales	1.81x	2.16x	2.8x	2.48x
Price to Book	1.9x	1.78x	2.18x	1.79x
EV/Revenue	2.13x	2.53x	3.32x	2.96x
EV/EBITDA	8.93x	20.44x	29.49x	28.61x
Price to FCF (P/FCF)	13.09x	34.16x	134.15x	53.8x
EV/FCF	15.4x	40.11x	158.98x	64.25x
FCF Yield	7.64%	2.93%	0.75%	1.86%