002275.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	7.26B EUR	7.16B EUR	8.51B EUR
Enterprise Value	6.16B EUR	6.77B EUR	7.83B EUR
Valuation Multiples
Trailing P/E	17.9x	14.6x	18.53x
Forward P/E	13x	--	--
Price to Sales	3.6x	3.44x	4.04x
Price to Book	2.22x	2.19x	2.56x
EV/Revenue	3.06x	3.25x	3.72x
EV/EBITDA	10.4x	9.78x	11.94x
Price to FCF (P/FCF)	19.88x	9.85x	13.66x
EV/FCF	16.87x	9.31x	12.57x
FCF Yield	5.03%	10.15%	7.32%