002287.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	11.19B EUR	10.78B EUR	13.15B EUR
Enterprise Value	9.11B EUR	11.4B EUR	13.79B EUR
Valuation Multiples
Trailing P/E	16.72x	12.26x	19.39x
Forward P/E	18.81x	--	--
Price to Sales	5.04x	4.08x	5.32x
Price to Book	2.18x	2.11x	2.61x
EV/Revenue	4.11x	4.31x	5.58x
EV/EBITDA	13.56x	11.91x	18.46x
Price to FCF (P/FCF)	--	19.01x	31.05x
EV/FCF	--	20.11x	32.56x
FCF Yield	-1.05%	5.26%	3.22%