002314.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	6.44B EUR	5.42B EUR	6.74B EUR	7.72B EUR
Enterprise Value	34.3B EUR	26.04B EUR	29.11B EUR	29.27B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	7x	--	--	--
Price to Sales	0.62x	1.04x	1.29x	0.97x
Price to Book	1.03x	0.87x	1x	1.12x
EV/Revenue	3.32x	4.99x	5.55x	3.69x
EV/EBITDA	101.67x	--	--	71.1x
Price to FCF (P/FCF)	1.92x	1.85x	2.97x	3.76x
EV/FCF	10.2x	8.9x	12.85x	14.25x
FCF Yield	52.19%	54.06%	33.61%	26.61%