002414.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	48.43B EUR	56.63B EUR	54.2B EUR	62.65B EUR
Enterprise Value	47.34B EUR	56.32B EUR	54.1B EUR	62.5B EUR
Valuation Multiples
Trailing P/E	26.37x	38.91x	95.49x	219.69x
Forward P/E	94.5x	--	--	--
Price to Sales	7.02x	9.82x	13.38x	17.98x
Price to Book	5.77x	6.74x	7.32x	8.9x
EV/Revenue	6.86x	9.77x	13.36x	17.93x
EV/EBITDA	20.48x	31.28x	49.08x	85.96x
Price to FCF (P/FCF)	64.91x	--	--	--
EV/FCF	63.46x	--	--	--
FCF Yield	1.54%	-0.7%	-0.7%	-0.26%