002456.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	22.58B EUR	33.07B EUR	29.05B EUR
Enterprise Value	27.25B EUR	38.41B EUR	34.34B EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	23.93x	--	--
Price to Sales	1.12x	1.73x	1.46x
Price to Book	5.05x	7.43x	7.71x
EV/Revenue	1.35x	2.01x	1.73x
EV/EBITDA	30.35x	401.43x	162.57x
Price to FCF (P/FCF)	67.13x	65.01x	94.68x
EV/FCF	80.99x	75.51x	111.95x
FCF Yield	1.49%	1.54%	1.06%