002643.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	11.17B EUR	19.19B EUR	14.33B EUR
Enterprise Value	12.65B EUR	19.8B EUR	14.92B EUR
Valuation Multiples
Trailing P/E	45.19x	65.14x	50.32x
Forward P/E	22.18x	--	--
Price to Sales	2.92x	4.94x	3.8x
Price to Book	1.57x	2.7x	2x
EV/Revenue	3.3x	5.1x	3.95x
EV/EBITDA	14.8x	37.8x	28.77x
Price to FCF (P/FCF)	54.02x	68.91x	121.9x
EV/FCF	61.17x	71.12x	126.93x
FCF Yield	1.85%	1.45%	0.82%